Key Figures

Key Figures at a Glance

Income Statements (USD ‘000)	2025	2024

Revenues	58,694	56,779
Cost of Revenues	31,122	30,986

Gross Profit	27,572	25,793

Research & Development costs, net	4,681	5,357
Selling & Marketing expenses	9,772	10,450
General & Administrative expenses	17,630	17,052
Other Expenses, net	8,857	19,727

Operating loss	(13,368)	(26,793)

Financial income (expenses), net	1,124	21

Loss Before Taxes on Income	(14,492)	(26,814)

Tax expenses	885	939

Net loss	(15,377)	(27,753)
Attributable to:
Equity holders of the Company	(15,377)	(28,095)
Non-controlling interests	-	342

Cash, Cash Equivalents and Short-Term Investments	25,273	17,522
Total Assets	84,620	80,759

Total Current Liabilities	29,021	26,541
Total Non-current Liabilities	11,828	14,970
Equity	43,771	39,248


	-

Income Statements (USD ‘000)	2023	2022

Revenues	57,075	58,998
Cost of Revenues	31,814	31,809

Gross Profit	25,261	27,189

Research & Development costs, net	5,260	3,788
Selling & Marketing expenses	10,581	11,403
General & Administrative expenses	16,228	16,748
Other Expenses, net	2,198	416

Operating loss	(9,006)	(5,166)

Financial income, net	3,042	6,478

Profit (loss) Before Taxes on Income	(5,964)	(1,312)

Tax expenses	891	1,097

Net Profit (loss)	(6,855)	(215)
Attributable to:
Equity holders of the Company	(7,056)	(76)
Non-controlling interests	201	291

Cash, Cash Equivalents and Short-Term Investments	26,250	18,700
Total Assets	113,049	110,783

Total Current Liabilities	17,438	17,825
Total Non-current Liabilities	19,150	33,669
Equity	76,461	59,289
Attributable to:
Equity holders of the Company	73,528	55,687
Non-controlling interests	2,933	3,602